1031 Exchange Calculator

Trillium Capital Resources will help you find the right debt vehicle for your 1031 Exchange calculator to determine the appropriate size of your next commercial real estate investment.

1031 Exchange Calculator
This calculator will help you to determine the tax deferment you will realize by performing a 1031 tax exchange rather than a taxable sale.
Original purchase price ($):
Capital improvements ($):
Accumulated depreciation ($):
Sales price ($):
Selling expenses ($):
Federal capital gains rate (%):
State capital gains rate (%):
Mortgage loan balances at sale ($):

Results
Net adjusted basis:
Capital gain:
Depreciation recapture (25%):
Federal capital gains tax:
State capital gains tax:
Total taxes due:
Gross equity:
After-tax equity:
Sale reinvestment (after-tax equity X 4):
Exchange reinvestment (gross equity X 4):